2 views

Scandia Apartments

9990 W 59th Pl, Arvada, CO 80004
Available Now
$1,775,000
2 views
FOR SALEMultifamily / Apartments Building
Cap Rate
5.6%
NOI
$100,103
Building Size
9,408SF
Parking Info
19 spaces
Lot Size
21170SF
Year Built
1959
Listing Contacts
Principal
View OM
AI Property Insights
Distilled from listing data, documents and public records · 30-second read

Scandia Apartments is a 12-unit multifamily property in Arvada, Colorado, offered at $1,775,000 at a 5.60% cap rate ($100,103 NOI). The stabilized asset features two one-bedroom units (550 SF) and ten two-bedroom units (791 SF), with current rents of $1,095 and $1,321 respectively. Built in 1959 and well-maintained with brick construction, a pitched roof, and boiler HVAC, the property sits on a 21,170 SF lot with 19 off-street parking spaces in an R-M zoned neighborhood.

Located minutes from Olde Town Arvada and the RTD G-Line commuter rail, which provides a 20-minute link to Denver Union Station, the property benefits from strong market fundamentals. The surrounding trade area supports a median household income of approximately $117,348, with residents enjoying access to over 150 miles of hiking and biking trails and 90 parks including Ralston Creek Trail. The neighborhood is anchored by highly-rated schools and offers a balance of suburban tranquility and urban convenience, positioning Arvada as a resilient investment market within the Denver MSA.

Pro forma analysis shows potential for improvement, with NOI projected to reach $121,551 (6.80% cap) through modest rent growth and expense optimization. Current expenses of $105,393 annually are adjusted downward to $84,696 in pro forma, reflecting normalized repairs and maintenance. The property generates current gross rental income of $205,496 and is 95% occupied.

Why it works
  • 12 units at $147,917 per unit; $189 per SF
  • Pro forma 6.80% cap rate with $121,551 NOI
  • Minutes from RTD G-Line and Olde Town Arvada
  • Well-maintained brick construction with ample parking (19 spaces)
  • Strong market fundamentals: $117,348 median household income, highly-rated schools, 150+ miles of trails
AI-generated. Verify figures, lease terms & zoning before relying on them.

More property details

Zoning
R-M
Occupancy
95%
Tenancy
Multi Tenant
Currently Leased
No
Investment
Stabilized
Sale Type
Traditional Sale
Property Status
Ready To Use
No of Buildings
1
No of Stories
2
Units
12
Investment Detail
Well-maintained multifamily property with strong tenant demand and long-term rental growth potential. Current occupancy strong with predominantly 2-bedroom units in a prime location.

Features & amenities

Unit Amenities
Onsite Parking
Natural Light
Site Amenities
Assigned Parking Spaces

Location

Loading map…
Scandia Apartments
About the location

Located in a quiet residential neighborhood just northwest of Denver, Arvada offers a premier lifestyle balancing historic small-town character with sophisticated metropolitan amenities. The property is minutes from Olde Town Arvada, the city's historic downtown area known for charming shops, diverse dining, and entertainment venues. The RTD G-Line commuter rail provides a seamless 20-minute transit link to Denver Union Station. Arvada is positioned as the 'Gateway to the Rockies' with unparalleled access to both urban employment centers and world-class outdoor recreation, including over 150 miles of hiking and biking trails and 90 parks.

Location highlights
  • Minutes from Olde Town Arvada;
  • RTD G-Line commuter rail access;
  • Median household income ~$117,348;
  • Highly-rated schools; 150+ miles of trails;
  • 90 parks including Ralston Creek Trail

Documents

PDF
9990-flyer.pdf
3.94 MB · Listing document

Additional details

Property Highlights
Well-located in Arvada marketPredominantly 2-bedroom unitsWell-maintained propertyAmple parking
Comparable Sales
Address10900 W 44th Pl, Wheat Ridge, CO 80033
Sale Date2026-03-04
Sale Price1500000
Units7
Price Per Unit214286
Price Per SF234
Unit Mix7 - 2 Bd / 1 Ba
Address7750 W 61st Ave, Arvada, CO 80004
Sale Date2025-09-03
Sale Price3550000
Units16
Price Per Unit221875
Price Per SF268
Unit Mix16 - 2 Bd / 1 Ba
Address9945-9955 W 59th Pl, Arvada, CO 80004
Sale Date2026-01-07
Sale Price1465000
Units8
Price Per Unit183125
Price Per SF203
Unit Mix6 - 2 Bd / 1 Ba, 2 - 3 Bd / 1 Ba
Address4560-4572 Everett St., Wheat Ridge, CO 80033
Sale Date2025-06-16
Sale Price1700000
Units7
Price Per Unit242857
Price Per SF291
Unit Mix1 - 1 Bd / 1 Ba, 6 - 2 Bd / 1 Ba
Address8662-8682 W 51st Ave, Arvada, CO 80002
Sale Date2025-12-15
Sale Price2565000
Units12
Price Per Unit213750
Price Per SF229
Unit Mix12 - 2 Bd / 1 Ba
Legal Disclaimer

This confidential Offering Memorandum has been prepared by NorthPeak Commercial Advisors, LLC for use by a limited number of qualified parties. NorthPeak Commercial Advisors recommends independent examination and inspection of the property. By accepting this Offering Memorandum, you acknowledge reliance solely upon your own examination and investigation. NorthPeak Commercial Advisors makes no guarantee, warranty, or representation about the completeness or accuracy of the information. The information is not intended to be a promise or representation as to future performance.

Building Details
Roof Type
Pitched
Building Material
Brick
Hvac Type
Boiler
Financial Analysis > Current
Gross Scheduled Income
184,752
Vacancy
9,238
Rubs Income
16,130
Pet Rent
1,129
Laundry Income
1,298
Cleaning Damage Charges
2,960
Late Fees
1,563
Mtm Fee
929
Misc Income
5,972
Gross Rental Income
205,496
Property Tax
15,350
Insurance
11,400
Gas Electric
5,287
Water Sewer
6,895
Trash
4,030
Lawn Snow
7,782
Management
9,603
Cleaning
4,146
Repairs Maintenance
33,896
Marketing
3,000
Legal
1,500
Admin Misc
2,505
Total Expenses
105,393
Expenses Per Unit
8,783
Net Operating Income
100,103
Projected Debt Service
83,008
Before Tax Cash Flow
17,095
Cash On Cash Return
2.8
Principal Reduction
14,168
Total Return
31,263
Financial Analysis > Pro Forma
Gross Scheduled Income
190,800
Vacancy
9,540
Rubs Income
16,130
Pet Rent
1,129
Laundry Income
1,298
Cleaning Damage Charges
2,000
Late Fees
1,000
Mtm Fee
929
Misc Income
2,500
Gross Rental Income
206,246
Property Tax
15,350
Insurance
11,400
Gas Electric
5,287
Water Sewer
6,895
Trash
4,030
Lawn Snow
7,200
Management
12,688
Cleaning
4,146
Repairs Maintenance
12,000
Marketing
3,000
Legal
1,500
Admin Misc
1,200
Total Expenses
84,696
Expenses Per Unit
7,058
Net Operating Income
121,551
Projected Debt Service
83,008
Before Tax Cash Flow
38,543
Cash On Cash Return
6.2
Principal Reduction
14,168
Total Return
52,711
Cap Rate
6.8
Financing
Loan Amount
1,153,750
Loan Percentage
65
Down Payment
621,250
Down Payment Percentage
35
Interest Rate
6
Amortization
30
Unit Mix > One Bedroom
Count
2
Approximate SF
550
Current Rent
1,095
Current Monthly Income
2,190
Pro Forma Rent
1,125
Pro Forma Monthly Income
2,250
Unit Mix > Two Bedroom
Count
10
Approximate SF
791
Current Rent
1,321
Current Monthly Income
13,210
Pro Forma Rent
1,365
Pro Forma Monthly Income
13,650
Repairs Maintenance Adjustment
Unadjusted RM
61,543
Adjustments
HVAC 5-25: -$2,621Gen Maint 6-25: -$5,740Painting 6-25: -$1,288Painting 7-25: -$1,370Flooring replacement 8-25: -$2,293Appliances 8-25: -$1,836Gen Maint 10-25: -$3,360Maint. Services Labor: -$5,232Appliances 11-25: -$1,965Appliances 12-25: -$1,941
Adjusted RM
33,896
T 12 Actuals
Marketing
6,187
Legal
2,444
Market Context
Arvada Description

Located just northwest of Denver, Arvada offers a premier lifestyle balancing historic small-town character with sophisticated metropolitan amenities. Known for high quality of life and strong community engagement, it is a primary draw for young professionals and families. Olde Town Arvada features local breweries, artisanal dining, and boutiques, hosting year-round community festivals and farmers markets. Positioned as the 'Gateway to the Rockies,' Arvada provides unparalleled access to urban employment centers and world-class outdoor recreation.

Median Household Income
117,348
Transit Access

RTD G-Line commuter rail with 20-minute link to Denver Union Station; I-70 and Highway 93 access

Recreation
150+ miles of hiking and biking trails; 90 parks including Ralston Creek Trail
Scandia Apartments
9,408 SF · multifamily · Arvada · CO
View OM