3 views

New Dream Family Center

1295 W 18th Ave, Eugene, OR
Available Now
3 views
FOR SALESpecialty / School / Educational Facility
Cap Rate
6%
NOI
$170,230
Building Size
12,769SF
Lot Size
24523SF
Year Built
1958
Year Renovated
2014
Listing Contacts
Shareholder
View OM
AI Property Insights
Distilled from listing data, documents and public records · 30-second read

New Dream Family Center is a fully operational 12,769 SF campus-style childcare facility in Eugene, Oregon, offered at $2,837,000 (6.00% cap, $170,230 NOI) on a modified NNN lease expiring December 31, 2028. The property comprises three buildings—a 10,157 SF main center licensed for 117 children, a 1,598 SF annex licensed for 16, and a 1,014 SF staff residence—totaling 133 licensed capacity across two distinct operating licenses.

The tenant, New Dream Family Center, is a well-established 501(c)(3) nonprofit founded in 2009 that serves the Eugene community with an inclusive Reggio-inspired curriculum emphasizing organic gardening, STEM, and sustainable practices. The organization operates under two separate childcare licenses, offering operational flexibility and future leasing strategy options. The current lease at $14.56/SF annually ($185,856 base rent) includes CPI escalations and carries no renewal options, presenting a significant value-add opportunity for new ownership to bring rates to market upon lease expiration.

The main center, originally a 1958 church extensively remodeled, features eight classrooms, a gymnasium, commercial kitchen, eight ADA-compliant restrooms, and multiple indoor and outdoor play areas. Recent capital improvements include a 23.4-megawatt solar panel array, new membrane roof, updated HVAC systems, energy-efficient lighting, and new ADA bathrooms. The annex, a converted single-family residence, operates as the most profitable area of the center. The residence provides on-site staff housing and security.

The location sits in a high-demand market with 712 children under age 5 within one mile and 3,537 within three miles. The trade area supports strong childcare demand: 5,937 rental units within one mile, median household income of $56,192 within three miles, and 17.8% of the workforce employed in education. The U.S. childcare market is projected to grow at 5.86% CAGR through 2030, driven by parents returning to offices and government funding initiatives.

Why it works
  • Campus-style three-building configuration with 133 total licensed capacity across two independent operating licenses
  • Well-established 501(c)(3) nonprofit tenant serving Eugene since 2009; recession-resistant, mission-driven operations
  • Modified NNN lease with no renewal options; current rent below market with significant upside at 2028 expiration
  • Extensive recent capital improvements including 23.4-megawatt solar array, new roof, updated HVAC, and energy-efficient systems
  • Strong demographic demand: 3,537 children under 5 within three miles, high renter population, median income $56,192
  • U.S. childcare market growing 5.86% CAGR through 2030 with limited supply and strong tenant stability
AI-generated. Verify figures, lease terms & zoning before relying on them.

More property details

Zoning
R-1,
Occupancy
100%
Tenancy
Single Tenant
Currently Leased
Yes
Investment
Net Lease
Sale Type
Traditional Sale
Property Status
Ready To Use
Broker Co-op
Yes
Property Class
N/A
No of Buildings
3
No of Stories
2
Ownership
Fee Simple
Parking Info
17 dedicated parking spaces plus 1 ADA space at Main Center
Investment Detail
NNN leased investment property with established 501(c)(3) nonprofit tenant. Current lease priced below market with significant value-add opportunity at lease expiration (12/31/2028). No renewal options provide flexibility for new ownership to bring rental rate to market and optimize tenant expense responsibilities.

Features & amenities

Unit Amenities
Multiple classrooms
Gymnasium
Commercial kitchen
ADA-compliant restrooms
Covered outdoor areas
Hardwood floors
High ceilings
Site Amenities
Outdoor play areas
Wooden play structures
Concrete patios
Mature landscaping
Underground sprinkler system
Covered decks
Garden areas with raised beds
Chicken coop
Building Features
Solar panel array
Energy-efficient lighting
Updated HVAC systems
New membrane roof
Secure check-in area
Staff room
Director's office
Pantry
Storage rooms
After-school area

Location

Loading map…
New Dream Family Center
About the location

Located in Eugene, Oregon, the property serves a strong demand market with 712 children under 5 years old within a 1-mile radius and 3,537 within a 3-mile radius. The area features high concentrations of working parents, strong median household incomes ($56,192 within 3 miles), and a large renter-occupied housing population supporting childcare demand.

Location highlights
  • Near Adams Elementary School, McCornack Elementary School, César E. Chávez Elementary School, Eugene School District 4J, University of Oregon, and Valley River Center. Strong family-friendly neighborhood with significant young population.

Documents

PDF
om.pdf
3.34 MB · Listing document

Additional details

Property Components > Main Center
Address
1295 W 18th Ave, Eugene, OR
Building Size
10,157
Parcel Size
24,394
Licensing Capacity
117
Ages Served
1 Month – 12 Years
Original Construction
Church built in 1958, extensively remodeled into childcare facility
Features
Entry area with secure check-inDirector's office8 classroomsStaff roomCommercial kitchenPantry8 ADA-compliant restroomsGymnasium areaMultiple play areas2nd floor after-school areaAdditional storage roomsOfficeADA restroom
Property Components > Annex
Address
1244 W 17th Ave, Eugene, OR
Building Size
1,598
Parcel Size
8,276
Licensing Capacity
16
Ages Served
3 - 5 Years
Original Construction
Single-family residence converted for childcare use
Features
  • 4-bed, 1.5 bath equivalent
  • Converted garage into classroom/living space
  • ADA-compliant restroom
  • Standard residential kitchen
  • Brick fireplace
  • Covered deck on three sides
  • Uncovered concrete patio
  • Gable roof with composition shingles
  • Electric baseboard heating
Note

Most profitable area of the Center; backyard spaces contiguous with 1270 & 1290 W 17th Ave

Property Components > Residence
Address
1270 W 17th Ave, Eugene, OR
Building Size
1,014
Attached Garage Size
300
Features
  • Occupied by staff member providing security and maintenance
  • New roof
  • Plumbing and sump pump
  • Vinyl windows
  • Coved ceilings
  • Hardwood floors
  • Backyard with playground
  • Garden area
  • Chicken coop
Note

Staff resident is license holder for New Dream Annex; backyard contiguous with Annex

Tenant Profile
Name
New Dream Family Center
Entity Type
501(c)(3) nonprofit
Founded
2,009
Mission

Create social change through promoting strong families, healthy kids, community connections, and economic security

Philosophy

Inclusive Reggio inspired environments with focus on organic gardening, STEM, and sustainable practices

Operating Licenses
2
Total Licensed Capacity
133
Note

Entity not for sale; operates under two distinct childcare licenses offering flexibility for future leasing strategies

Financial Analysis
Base Rental Revenue
185,856
Potential Gross Income
185,856
Vacancy And Credit Loss
9,293
Vacancy Rate
0.05
Effective Gross Income
176,563
Property Taxes Single Family Residence
2,802
Reserves For Replacement
3,531
Total Operating Expenses
6,333
Net Operating Income
170,230
Price Per SF
222
Tenant Responsibilities
Utilities

Covers 100% of electricity, water, gas, sewage, telephone, and all other utilities

Insurance
Pays 100% of liability and fire insurance
Real Property Taxes

Applies for tax exemption; responsible if exemption is denied (except for Residence, which Lessor covers)

Repairs And Maintenance

Responsible for all interior and exterior upkeep, except for Lessor's structural obligations

Life Safety
Maintains fire alarm system, extinguishers, and compliance with safety codes
Landlord Responsibilities
Structural Repairs And Maintenance

Roof, exterior walls, foundation, gutters, downspouts, unexposed electrical/plumbing, and structural sidewalk issues (if reported)

Real Property Taxes
Pays taxes on the Residence
Demographics
Children Under 5 Within 1 Mile
712
Children Under 5 Within 3 Miles
3,537
Children Under 5 Within 5 Miles
8,355
Percentage Children Under 5 Within 1 Mile
3.6
Rental Units Within 1 Mile
5,937
Median Household Income Within 1 Mile
51,597
Median Household Income Within 3 Miles
56,192
Median Household Income Within 5 Miles
59,928
Employed Individuals Within 1 Mile
11,296
Employed Individuals Within 3 Miles
53,907
Employed Individuals Within 5 Miles
102,575
Education Employment Percentage 1 Mile
17.8
Education Employment Percentage 3 Miles
18.5
Healthcare Employment Percentage 1 Mile
5.4
Social Assistance Employment Percentage 1 Mile
14
Market Data
U S Childcare Market Size 2023
USD 61.70 billion
U S Market CAGR 20242030
5.86
Market Growth Drivers

Increased demand due to more parents returning to offices, advancements in learning technologies, and government funding for single and working mothers

Upgrades
Main Center Upgrades 20062009
  • 23.4-megawatt solar array on three sections of membrane roof ($180,000 in 2006)
  • Kitchen upgrades and remodel (2009)
  • Replacement of all overhead lighting to energy efficient fixtures (2009)
  • Electrical rewiring and replacement of service panel (2009)
  • Window replacement (2009)
Main Center Upgrades 20142 Present
  • New exterior siding and insulation
  • Addition of overhead radiant heaters
  • New ADA bathrooms
  • Bryant forced air natural gas heating system and ducting
  • Fire door replacement
  • New decks
  • Main electrical panel replacement
  • New membrane roof over the gym
  • New fascia
Annex Upgrades
New roofSidingInsulationCovered decks on three sidesElectricalKitchen upgradesAdditional ADA restroom
New Dream Family Center
12,769 SF · specialty · Eugene · OR
View OM