35 views

5 AC Commercial Investment | 4 Income Streams

1220 Hiwassee Hwy, Dayton, TN 37321
Available Now
$1,600,000
35 views
FOR SALESpecialty / Self Storage
Cap Rate
8.44%
NOI
$135,000
Lot Size
5AC
Zoning
C-1
Occupancy
83%
Tenancy
Multi Tenant
Listing Contacts
View OM
AI Property Insights
Distilled from listing data, documents and public records · 30-second read

5-acre self-storage and commercial investment in Dayton, Tennessee, offered at $1,600,000 at an 8.44% cap ($135,000 NOI). The multi-tenant property generates four distinct revenue streams: 49 storage units at approximately $100 per month each, five RV pads projected at $550 per month each, a 4,000 SF shop leased at $4,000 per month, and a ground lease at $500 per month, totaling approximately $11,250 in gross monthly revenue.

Located on Hiwassee Highway in C-1 zoning, the 5-acre parcel comprises two buildings with 56 total units and operates at 83% occupancy. The property is positioned for expansion, with additional space available to add more storage units and further increase income potential. The diversified tenant base and established income-producing improvements provide a stable foundation for an investor seeking multiple revenue sources on a single site.

Why it works
  • Four income streams: storage units, RV pads, commercial shop lease, and ground lease
  • $135,000 annual NOI; 8.44% cap rate
  • 5-acre C-1 zoned parcel with expansion potential
  • Two buildings, 56 total units at 83% occupancy
  • Established, income-producing asset with diversified tenant base
AI-generated. Verify figures, lease terms & zoning before relying on them.

More property details

Currently Leased
No
Investment
Net Lease
No of Buildings
2
No of Stories
1
Units
56

Location

5 AC Commercial Investment | 4 Income Streams
About the location

This 5-acre C-1 zoned commercial property offers a diversified investment opportunity with four separate revenue streams and potential for future growth. The property features 49 storage units currently renting for approximately $100 per month each, five newly added RV pads with projected rents of $550 per month each, a 4,000 SF shop leased for $4,000 per month, and a ground lease generating $500 per month. Together, these income sources are projected to produce approximately $11,250 in gross monthly revenue, or $135,000 annually. With additional space available for more storage units, the property provides an opportunity to expand its income potential while benefiting from established, income-producing improvements.

Documents

FILE
4 income strem.pdf
3.72 MB · Listing document
5 AC Commercial Investment | 4 Income Streams
specialty · Dayton · TN
View OM